|    |  Home | Sitemap | Contact Us     Search Ranbaxy for  
  Quick Links
 
 
   
   
 
    
 
     
 
   
 
 


Home
> Investor Relations > Financials > Quarterly Results
 



Untitled Document
 
R A N B A X Y
LABORATORIES LIMITED
Standalone Unaudited Financial Results (Provisional)
for three months ended 30th September, 2008
          Rs Millions
Particulars
Three months ended
Nine months ended
Year
ended
31/12/2007
Audited
30/09/2008
30/09/2007
30/09/2008
30/09/2007
Sales           
- Domestic
4,109.16
3,814.11
11,488.85
10,830.32
14,412.31
- Exports
7,418.28
6,673.27
22,258.48
19,921.88
26,300.56
Sales
11,527.44
10,487.38
33,747.33
30,752.20
40,712.87
Less : Excise duty
64.49
106.20
242.31
343.03
446.90
Net Sales
11,462.95
10,381.18
33,505.02
30,409.17
40,265.97
Other Operating Income
-134.77
1,137.05
1,674.94
2,114.47
3,195.48
Total Expenditure
9,649.95
8,758.82
27,810.17
25,198.62
34,965.46
(Increase)/Decrease in stock in trade
-1,019.01
-174.12
-1,555.92
-210.93
-406.57
Consumption of Material
4,242.94
3,868.74
12,407.62
11,488.31
15,133.39
Purchase of Traded Goods
1,367.37
796.07
3,120.74
2,275.44
3,086.31
Employee Cost
1,290.01
1,051.14
3,740.38
2,890.29
4,216.14
Depreciation & Amortisation
302.62
325.24
916.40
890.04
1,187.31
Other Expenses
3,466.02
2,891.75
9,180.95
7,865.47
11,748.88
Balance
1,678.23
2,759.41
7,369.79
7,325.02
8,495.99
R & D Expenditure
1,126.29
1,099.28
3,092.63
2,820.71
4,139.44
Profit from Operations before Other Income, Interest & Exceptional Items
551.94
1,660.13
4,277.16
4,504.31
4,356.55
Interest & Other Income
152.77
16.10
294.67
51.11
1,201.49
Profit before Interest & Exceptional Items
704.71
1,676.23
4,571.83
4,555.42
5,558.04
Finance cost
 
  
  
  
Interest
511.80
262.67
1,091.10
667.65
934.26
Foreign exchange (Gain)/Loss
3,099.27
-476.14
5,776.39
-3,054.49
-3,120.28
Profit after Interest but before Exceptional Items
-2,906.36
1,889.70
-2,295.66
6,942.26
7,744.06
Exceptional Items
 
 
 
 
Provisions for inventory write off
-2,441.36
 
-2,441.36
 
 
Provisions relating to a subsidiary company (net)
 
  
 
90.71
 
Profit on sale of Land and Building
352.46
895.16
352.46
Prov.for diminution in carrying cost of fixed assets
-129.38
-129.38
Profit/(Loss) from Ordinary Activities before Tax
-5,347.72
2,112.78
-3,841.86
7,256.05
7,744.06
Tax
-1,818.42
431.22
-1,584.06
1,510.19
1,566.86
Net Profit/(Loss) from Ordinary Activities after Tax
-3,529.30
1,681.56
-2,257.80
5,745.86
6,177.20
Paid - up Equity Share Capital
(Face value of Rs. 5 each)
1,870.35
1,864.78
1,870.35
1,864.78
1,865.35
Reserves excluding revaluation reserves
23,506.81
Earnings Per Share (Rs.)
 
 
 
Before exceptional items
 
 
 
 
Basic
-5.13
4.01
-3.57
14.75
16.56
Diluted
-5.11
3.00
-3.56
9.98
11.31
After exceptional items
 
  
  
 
 
Basic
-9.44
4.51
-6.05
15.41
16.56
Diluted
-9.41
 3.46
-6.03
10.59
11.31
Aggregate of Public shareholding #
 
  
- Number of shares
23,85,60,312
23,13,42,839
23,85,60,312
23,13,42,839
23,23,25,873
- Percentage of shareholding
63.77%
62.03%
63.77%
62.03%
62.27%
# Aggregate Public shareholding as defined under Clause 40A of the Listing Agreement (excludes shares held by Promoters and GDRs)

Notes:

  1. Other Operating Income mainly includes export benefits, forex gain / (loss) (other than those relating to foreign currency borrowings) and share of revenue from Bayer A.G on Ciprofloxacin OD.
  2. Employee cost related to R & D is included under the head "R & D Expenditure".
  3. Foreign exchange (Gain )/ Loss represents exchange differences arising during the period(s) on foreign currency borrowings including Foreign Currency Convertible Bonds.
  4. Pursuant to the Announcement "Accounting for Derivatives" by the Institute of Chartered Accountants of India, the Company intends to go for an early adoption of Accounting Standard 30 "Financial Instruments : Recognition and Measurement" (AS 30). Pending adoption of AS 30(when appropriate accounting would be carried out), it is pertinent to disclose the following –
    (i) The gain on fair valuation of underlying transactions against which the derivative contracts were undertaken amounts to Rs.13560 mn
    (net of tax). After offsetting the loss on fair valuation of such contracts outstanding on September 30, 2008 as mentioned in (ii) below, net
    gain amounts to Rs. 1050 million (net of tax).
    (ii) Without considering the effect of fair valuation of underlying transactions against which derivative contracts were undertaken, the loss
    on fair valuation of such outstanding contracts amounts to Rs. 12510 million (net of tax).
    The Company uses forward contracts and currency options as economic hedges and not for trading or speculative purposes.
    (iii) The limited review report for the previous quarter has been modified on the aforementioned matters.
  5. Exceptional items for the quarter relate to the provision for inventory write off made by the Company as a matter of prudence consequent to import alert issued by US FDA on September16, 2008 for some of the products manufactured at two of the facilities of the Company.
  6. The Committee of Board of Directors of the Company at its meeting held on October 20, 2008 approved allotment of Equity Shares and Warrants on preferential basis to Daiichi Sankyo Company Limited, Japan, ("Daiichi Sankyo") as per details given below :
    a) 46,258,063 fully paid Equity Shares of Rs. 5 each at a premium of Rs. 732 per share; and b) 23,834,333 Warrants-each warrant exercisable into one Equity Share of Rs. 5 at a premium of Rs.732 per share at any time between six months to eighteen months from the date of allotment at the option of the Warrant Holder ( Rs.73.70 per warrant being 10% of the exercise price has been received by the Company.)
    Post the preferential allotment, Daiichi Sankyo holds 52.5% of the Issued, Subscribed and Fully Paid-up Equity Shares of the Company comprising 220,690,423 shares per details given below:

    Number of Shares

    Acquisition of Shares under Open Offer 9,25,19,126
    Allotment of Shares on Preferential basis 4,62,58,063

    Acquisition of Shares from the existing Promoters of the Company
    8,19,13,234
       
    (First of two tranches)  
    Total
    22,06,90,423


    Accordingly, effective October 20, 2008, the Company has become a subsidiary of Daiichi Sankyo.
  7. On exercise of stock options, 41,902 Equity Shares have been allotted on October 13, 2008.
  8. The total number of Employee Stock Options outstanding as at September 30, 2008 are 7,258,213 of which 3,519,738 have vested.
  9. The entitlement of shares on exercise of stock options granted on or before October 3, 2002 would increase in the proportion of 3:5, keeping in view issue of Bonus shares on October 11, 2002.
  10. The Company operates solely in the Pharmaceutical business and hence has only one reportable segment.
  11. Figures for previous periods have been regrouped and recasted wherever necessary to make these comparable with those for the quarter ended Sept 30,2008.
  12. Status of investor complaints: a) Pending as on June 30,2008-Nil; b) Received during the quarter-3;c) Disposed off during the quarter-3; d) Pending as on September 30, 2008- Nil.
  13. The above results have been taken on record by the Board of Directors at its meeting held on Oct 31, 2008.
  By order of the Board
   
Date : October 31, 2008 Malvinder Mohan Singh
Place : Gurgaon CEO & Managing Director

Regd. Office : Sahibzada Ajit Singh Nagar (Mohali) - 160 055 (Punjab)